ANALYSIS OF BUSINESS RESULTS Sengon

Diposting pada

POTENTIAL INCOME CULTIVATION SENGON AND RESULTS 
BY INTERCROPPING TARO SATOIMO.

Sengon.
If the spacing of 2 m x 1.5 m, then in 1 hectare can be planted a minimum of 3,000 trees. Thus the potential harvest yield within 5 years:

a. Reduction Phase I (age 3 years).
     Diameter 15 cm – 20 cm to reach the 1 m3 have 4 trees. Trees harvested 1,000 x Rp 50,000 = Rp    50,000,000.

b. Reduction phase II (age 4 years).
     Diameter 20 cm – 25 cm to reach the 1 m3 need 3 trees. Trees harvested 1,000 x Rp 100.000 = Rp 100,000,000.

c. Overall harvest (age 5 years).
     Diameter > 25 cm to reach the 1 m3 need 2 trees. Trees harvested 1,000 x Rp 300,000 = Rp 300,000,000.

Total of income in 5 years (a + b + c) = Rp 450,000,000.-

Japanese taro (Satoimo).
1 hectare can be planted with satoimo 24,000 clump.
1 clump potentially produce 1 to 4 pounds. Price of Rp 3,000 per kilo.
If calculated only 1 pound per clump, then Rp 3,000 x 24,000 kg = Rp 72,000,000,- just 6 months.
So in 5 years Taro Satoimo potentially earn Rp 72,000,000.- x 10 times the harvest = Rp 720,000,000.-
Income for 5 years Satoimo Rp 720,000,000.-
Assuming an area of 1 hectare for 5 years, estimated total of income Sengon cultivation with intercropping system with Satoimo, is: Rp 1,170,000,000.-