Investors (private, PT, Cooperative SATMAKURA, BUMD, etc.. = 35%.
Landowners = 40%.
Consultants, EO, Extension, Research and Development, and Research = 10%
Village = 2.5%.
Districts = 0.5%
Regency / Municipal government = 5%.
Province = 1%
Another element = 6%
The amount = 100%
For example division results village.
Calculations for plantation products sengon and taro Satoimo per hectare for 5 years.
Income from Sengon.
1 hectare x Rp 450,000,000.- x 2.5% = Rp 11,250,000.-
If every village there are 200 hectare, the revenue Rp 11,250,000.- x 200 ha = Rp 2,250,000,000.-
Income from taro Satoimo.
1 hectare x Rp 720,000,000. x 2.5% = Rp 18,000,000.
If every village there are 200 hectare, the revenue Rp 18,000.000. x 200 ha = Rp 3,600.000.000.
It means that during the 5-year growing season Sengon with intercropping, taro Satoimo, if it is assumed every village there are 200 hectare, the village revenue could reach Rp 5,850,000,000.
From the income, can be allocated to:
– Cash Villages = Rp 2,000,000,000.
– Village Development = Rp 1,925,000,000.
– device Villages = Rp 1,925,000,000.
