The pattern of results B.A.C.K. Model

Diposting pada
Investor / Cooperative 35%.
– Investors 20%

Investors to invest Rp 15,000,000 per hectare cooperatives, 1 x Rp 450,000,000 hectare. x 20% = Rp 90,000,000.

– Cooperative 15%

every 1 hectare x Rp 450,000,000. x 15% = Rp 67,500,000.

Districts:

1 hectare x Rp 450,000,000. x 0.5% = Rp 2,250,000.

If every district there are 10 villages and each village there are 200 hectare, then revenue = Rp2,250,000. x 10 villages x 200 ha = Rp 4,500,000,000.

Regency Government:

1 hectare x Rp 450,000,000. x 5% = Rp 22,500,000.

If each regency consists of 10 districts and each district there are 10 villages and each village there are 200 hectare, then income = Rp 22,500,000. x 100 villages x 200 ha = Rp 450,000,000,000.

Provincial income potential:

1 hectare x Rp 450,000,000. x 1% = Rp 4,500,000.

If each province, there are 10 regency consisting of 10 districts and each district there are 10 villages and each village there are 200 hectare, then income = Rp 4,500,000. x 1000 villages x 200 ha = Rp 900,000,000,000.